Halethorpe, MD

Realized Deal : E-Commerce Industrial Baltimore

Sponsored By O'Donnell Group

Risk Profile
Value-Add
Amount Invested
$2,381,500
Targeted IRR
20.1%
Actual IRR*
12.4%
Targeted Equity Multiple
1.73x
Actual Equity Multiple*
1.45x
Targeted Hold Period
3.0 years
Actual Hold Period
3.2 years

In October 2017, the O’Donnell Group (“O’Donnell”) launched an offering for a 313,000 square foot distribution warehouse repositioning opportunity located adjacent to I-695 in Baltimore, Maryland.

The property had an excellent in-fill location between the BWI Airport and the Port of Baltimore and was being acquired below replacement cost. IKEA, the property’s sole tenant, was vacating on October 31st and O’Donnell was leveraging the IKEA vacate to structure an advantageous acquisition of a soon-to-be vacant, but primely situated warehouse in order to reposition it into a multi-tenant property.

The business plan included repositioning the asset, leasing it, and subsequently selling it within two to three years. O’Donnell planned to add new dock doors, paint, modernized office areas, slurry sealed asphalt, and landscaping. O’Donnell conservatively anticipated leasing the building to three different tenants within 18 months of closing.

Project Timeline

All Site Work Completed & Fully Leased

March 2019

O’Donnell informed investors that all the site work was completed in early 2019 as anticipated. Work was continuing on the building facade upgrades with a scheduled completion by mid-June 2019. Extension of the sewer and water service inside of the building for additional tenants was due for completion by mid-May and electrical upgrades for additional tenants were scheduled for mid-June 2019. A new tenant was taking possession of the 74,401 square foot vacant space on June 1st and O’Donnell was in negotiations with a current tenant to take over the remaining 83,731 square feet. In Q2 2019, the current tenant took possession of the space and the project became 100% leased ahead of the business plan.

Potential Sale & Refinancing

August 2019

In Q4 2019, O’Donnell announced that the property was listed for sale and investor interest was strong. First round of offers had been received, which were in excess of the initial projections. A Q2 2020 closing was expected; however, due to the COVID-19 environment, the buyer requested an 11% reduction in purchase price. O’Donnell did not feel compelled to sell the property at a discount given two very creditworthy tenants and debt in place. Consequently, O’Donnell refinanced the property in Q3 2020, which resulted in a new loan with lower fixed interest rate and a lower monthly debt service payment. Additionally, the refinancing produced a meaningful cash distribution which was used to pay down accrued investor preferred return through Q2 2020, bringing cash-on-cash return to investors to 9.59% as of that point.

Completed Sale

February 2021

In Q4 2020 O’Donnell received an attractive offer for the property and in February 2021 the sale transaction officially closed at a sale price that exceeded original projections.

Final Outcome

A favorable product type and good business plan execution allowed O’Donnell to develop a strong tenant base and successfully navigate through uncertainties of the COVID-19 environment. O’Donnell exited the investment after an approximate three year hold, achieving positive, albeit lower-than-projected returns for investors.

*Net of fees

This report contains explanations of a series of events associated with O’Donnell Group’s E-Commerce Industrial Baltimore offering that resulted in an approximate 45% (net of fees) absolute return on original equity to investors (including those from the CrowdStreet Marketplace). Certain aspects of the report such as dates of major events and the final outcome are easily verifiable while others, particularly underlying reasons behind the sponsor's business plan execution, are not.

The report partially relies upon the sponsor’s explanations, the information contained within sponsor-produced quarterly reports, and conference calls. This analysis is not an assertion of independently verified facts but, rather, is for informational purposes only, to convey CrowdStreet’s understanding of what transpired.

CrowdStreet makes no representation or warranty, express or implied, in relation to the fairness, accuracy, correctness, completeness, or reliability of the information contained in this report. CrowdStreet does not accept or assume any liability, responsibility or duty of care for any consequences of you or anyone else acting, or refraining to act, in reliance on the information contained in this report or for any decision based on it.

This communication should not be construed nor is it intended to be a recommendation to purchase, sell or hold any security or otherwise to be investment, tax, financial, accounting, legal, regulatory or compliance advice. Furthermore, this communication does not establish an attorney-client relationship or constitute legal advice.