,

Realized Deal : Addison Corporate Center

Sponsored By Virtua Partners

Risk Profile
Opportunistic
Amount Invested
$2,078,000
Targeted IRR
34.9%
Actual IRR*
-29.1%
Targeted Equity Multiple
2.46x
Actual Equity Multiple*
0.27x
Targeted Hold Period
3.0 years
Actual Hold Period
3.6 years

In September 2016, Virtua Partners (“Virtua”) launched an offering for a recapitalization of a 605,392 square-foot Class A office campus in Windsor, Connecticut. Virtua’s business plan for the property included a new bridge loan refinancing and equity capitalization, improving property operations, funding of tenant improvement reserves, completion of capital improvement projects, increased occupancy, and infusion of additional capital to fund future leases. The in-place tenants had expressed a desire to expand or extend their leases, but the property and current owners did not have sufficient and necessary cash reserves to fund tenant improvements and leasing commissions, which Virtua expected to be able to provide as a result of the recapitalization. The property’s occupancy was projected to quickly increase to 93% during the first year.

Project Timeline

Deemed Realization

June 2021

On April 30th 2020, GE vacated their space, bringing occupancy from 96.8% to 59.5% and resulting in more than two-fold decrease in monthly rental income. The new lender’s appraised value came in lower than expected, requiring $5MM of new equity. Ultimately, the loan closing was cancelled due to COVID-19 related economic concerns. Virtua determined that a capital call option was unlikely (would have to be structured as unsecured notes to the property and require full subscription to proceed) and that instead it was in the best interest of investors to convey all equity interests in the property to MacKenzie REIT, in exchange for OP units that could be converted to REIT shares. The REIT would fund the mortgage loan and future operating expenses, including required tenant improvements and broker commissions to re-lease vacant space. The transaction would avoid risk of foreclosure or any need for additional investor capital, and ensure a return to investors. On June 8, 2020, MacKenzie formed an operating partnership (OP) and entered into and closed on a contribution agreement with Virtua and the various LLCs related to the property. In connection with the contribution agreement, OP units were issued and sold at a value of $10.25 per OP Unit. As of this date, CrowdStreet has deemed this offering as realized at the price of $10.25 per OP unit received by investors.

Significant Leasing Update

September 2021

In Q3 2018, Virtua informed investors that as of July 20th, GE, the largest tenant occupying approximately 225,000 square feet, had vacated/surrendered approximately 72,000 square feet located on the north side of the building. However, GE would continue to pay rent and was contractually required to do so through April 2020. Property management was already touring the space to a number of prospective tenants.

Upcoming Loan Maturity

September 2021

As of Q3 2019, property management was continuing to focus on leasing activities and property improvements to backfill the vacating GE space. With the senior loan maturing in November 2019, a forbearance/short-term extension agreement was put in place permitting the senior loan to be repaid on or before March 2020. Virtua had identified a new lender for the refinancing and was projecting to close on the new loan in February 2020.

Final Outcome

Virtua was not successful in finding a new tenant to backfill the large space being vacacted by GE. Furthermore, the actual vacate coincided with unfavorable market conditions related to COVID-19, making it difficult for Virtua to restructure the investment. All equity interests in the property were ultimately conveyed to a REIT, resulting in a deemed partial capital loss for investors.

*Net of fees

This report contains explanations of a series of events associated with Virtua Partners’ Addison Corporate Center offering that resulted in an approximate 73% (net of fees) loss of original equity to investors (including those from the CrowdStreet Marketplace). Certain aspects of the report such as dates of major events and the final outcome are easily verifiable while others, particularly underlying reasons behind the sponsor’s failure to execute its business plan, are not.

The report partially relies upon the sponsor’s explanations, the information contained within sponsor-produced reports, and conference calls. This analysis is not an assertion of independently verified facts but, rather, is for informational purposes only, to convey CrowdStreet’s understanding of what transpired.

CrowdStreet makes no representation or warranty, express or implied, in relation to the fairness, accuracy, correctness, completeness, or reliability of the information contained in this report. CrowdStreet does not accept or assume any liability, responsibility, or duty of care for any consequences of you or anyone else acting, or refraining to act, in reliance on the information contained in this report or for any decision based on it.

This communication should not be construed nor is it intended to be a recommendation to purchase, sell, or hold any security or otherwise to be investment, tax, financial, accounting, legal, regulatory or compliance advice. Furthermore, this communication does not establish an attorney-client relationship or constitute legal advice.